ANALYTICAL INFORMATION

1997

1998

1999

2000

1st quarter

2nd quarter

3rd quarter

4th quarter

1st quarter

2nd quarter

3rd quarter

4th quarter

1st quarter

2nd quarter

3rd quarter

4th quarter

1st quarter

2nd quarter

Operating income (NOK mn.)

5 845

6 424

6 430

7 170

6 882

7 108

7 091

7 829

7 897

8 261

8 194

9 116

8 700

9 087

Operating profit (NOK mn.)

509

703

1 021

424

762

982

1 163

890

802

994

1 029

1 177

1 166

817

Pre-tax profit (NOK mn.)

406

607

905

136

598

923

781

606

521

827

587

1 379

908

749

Equity capital share incl. minority interests

-

-

-

46.1 %

-

-

-

46.2 %

-

-

-

44.3 %

44.6 %

41.6 %

Cash and placements (NOK mn.)

850

1 350

1 100

700

1 550

2 350

1 650

1 300

2 650

850

2 700

2 150

3 700

2 296

Gross interest-bearing debt (NOK mn.)

6 300

8 200

9 200

9 250

10 400

10 850

10 500

11 450

13 400

13 700

15 400

15 000

16 450

21 200

Man-years

18 860

19 260

19 450

19 600

19 820

20 000

20 300

20 200

20 300

21 500

21 800

21 950

22 350

23 530

- of which abroad

2 000

2 000

2 300

2 510

2 650

2 600

2 500

2 500

2 900

3 200

3 000

3 150

3 300

3 550

Norway

Number of telephone subscriptions (PSTN)

2 424 000

2 386 000

2 356 000

2 324 000

2 269 000

2 225 000

2 214 000

2 167 000

2 093 000

2 044 000

1 985 000

1 907 000

1 826 000

1 773 000

ISDN-subscriptions (lines)

180 000

251 000

323 000

410 000

502 000

578 000

649 000

768 000

907 000

1 007 000

1 098 000

1 239 000

1 355 000

1 440 000

PSTN/ISDN generated traffic (mn. minutes)

3 426

3 623

3 336

3 913

4 197

4 012

3 802

4 599

4 732

4 642

4 349

5 010

5 396

4 889

Number of mobile subscriptions NMT + GSM 1)

1 012 000

1 072 000

1 162 000

1 259 000

1 321 000

1 391 000

1 467 000

1 571 000

1 683 000

1 787 000

1 896 000

2 000 000

2 060 000

2 218 000

Number of GSM subscriptions

583 000

659 000

756 000

871 000

952 000

1 039 000

1 134 000

1 260 000

1 399 000

1 527 000

1 660 000

1 784 000

1 865 000

2 041 000

- of which pre-paid

-

-

7 000

68 000

112 000

158 000

213 000

316 000

435 000

556 000

678 000

781 000

844 000

966 000

Mobile – traffic minutes per GSM-subscription

per month, generated and terminated

138

153

156

146

152

167

171

167

163

165

168

159

158

157

Mobile - income per GSM subscriber per month

-

-

-

-

348

348

380

372

336

333

341

324

294

324

Internet customers in the mass market

126 000

140 000

150 000

165 000

185 000

195 000

225 000

260 000

300 000

320 000

350 000

400 000

460 000

505 000

- of which frisurf

-

-

-

-

-

-

-

-

-

-

-

45 000

110 000

150 000

Outside Norway (100 %)

Number of mobile subscriptions

221 000

279 000

367 000

450 000

523 000

684 000

831 000

1 150 000

1 628 000

2 232 000

2 994 000

4 270 000

5 995 000

7 373 000

Number of Internet subscriptions (Nextra)

-

-

-

-

-

-

-

-

21 000

32 000

34 000

57 000

64 000

80 000

1) All GSM - figures incl. Zalto